Inputs
EBITDA£
Tangible Asset Value£
Amount of Debt£
Replace owners Income£
Tangible Asset Value Calculation
Tangible Asset Value£
Assume Commercial Interest Rate%
Loan Termmonths
Monthly Payments£
Asset Loan Payment per Year£
Total Loan Payable£
Debt Value Calculation
Debt£
Assume Commercial Interest Rate%
Loan Termmonths
Monthly Payments£
Asset Loan Payment per Year£
Total Debt Payable£
Cash Flow Valuation Calculation
SDE£
Assume Commercial Interest Rate%
Loan Termmonths
Monthly Payments£
Total Yearly Borrowings£
Total Lending Possible£
Total Loan Payable£
Goodwill Value Calculation
Goodwill Payable per Year£
Value of Goodwill£
Valuation
Value of Tangible Assets£
Value of Goodwill£
Value of the Business£
Multiple of Cash Flow